9200 W Indore DriveLittletonCO80128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 9200 W Indore Drive, Littleton, CO, 80128 earns $37/mo cash flow from $3,994/mo rent with a $3,098/mo payment. Total monthly income totals $3,994/mo, and annual cash flow totals $447/yr on $208,257 capital. ROI tracks 20.28% on current figures, and rental yield reads 7.57% at a $633,000 purchase. Equity gained on principal adds $4,085/yr, and 5% annual appreciation supports $174,886 over five years. Five-year ROI reaches 104.86% and total cumulative return in cash sums $218,380. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,994/mo property income instead of your personal income.
Single Family
Built in 1998
2,570 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80128, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,542 (100%) |
| Owner Occupied HU | 11,312 (77.8%) |
| Renter Occupied HU | 2,903 (20.0%) |
| Vacant Housing Units | 327 ( 2.2%) |
| Median Home Value | $637,576 |
| Average Home Value | $669,364 |
Housing Distribution
Address Breakdown
Residential
14,715
Single Family
12,664
Multi-Family
2,051
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Howard • Keller Williams Avenues Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #7587350
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)