Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hyattsville at 9200 Edwards Way APT 907, Hyattsville, MD, 20783 listed at $193,800 pairs $1,945/mo rent with a $949/mo payment to leave $110/mo cash flow. Total monthly income runs $1,945/mo, and annual cash flow reaches $1,323/yr on $64,245 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 12.04% at a $193,800 basis. Equity gained on principal adds $1,251/yr, and annual property appreciation at 5% supports $53,543 by year five. Five-year ROI tracks 118.24% and total cumulative return in cash totals $75,965. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,945/mo property income relative to a $949/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
906 sqft lot
$N/A/sqft
$629 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $200,000 |
| 2025-09-08 | Listing removed | $1,900 |
| 2025-08-20 | Price change | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-13 | N/A | N/A | $125,000 | 4.17% |
| 2024-10-13 | $1334.40 | 18.03% | $120,000 | 18.03% |
| 2023-10-13 | $1130.54 | -15.28% | $101,667 | -15.28% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
