9200 Edwards Way APT 907,Hyattsville,MD,20783

Investment Highlights

Investment property for sale in Hyattsville at 9200 Edwards Way APT 907, Hyattsville, MD, 20783 listed at $193,800 pairs $1,945/mo rent with a $949/mo payment to leave $110/mo cash flow. Total monthly income runs $1,945/mo, and annual cash flow reaches $1,323/yr on $64,245 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 12.04% at a $193,800 basis. Equity gained on principal adds $1,251/yr, and annual property appreciation at 5% supports $53,543 by year five. Five-year ROI tracks 118.24% and total cumulative return in cash totals $75,965. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,945/mo property income relative to a $949/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).