Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 920 S 25 E UNIT 4A, Cedar City, UT, 84720 listed at $260,000 pairs $1,714/mo rent with a $1,273/mo payment to leave $75/mo cash flow. Total monthly income runs $1,714/mo, and annual cash flow reaches $896/yr on $86,190 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 7.91% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 108.58% and total cumulative return in cash totals $93,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,714/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2007
871.20 sqft lot
$N/A/sqft
$115 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $260,000 |
| 2024-09-30 | Sold | N/A |
| 2024-09-19 | Pending sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $507.47 | -4.47% | $63,665 | 0.66% |
| 2022-02-19 | $531.24 | -8.64% | $63,250 | N/A |
| 2021-02-19 | $581.46 | N/A | $63,250 | 15.00% |
Listed by: Sam Clayton Dodd • EXP REALTY LLC (So Utah)
Mls Name: WCBR
Mls ID: #25-258059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
