681 S Highway 143 #M-10Brian HeadUT84719
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 681 S Highway 143 #M-10, Brian Head, UT, 84719 in Brian Head at $174,900 earns $1,421/mo in rent and nets $146/mo after the $786/mo payment, a 9.75% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $48,322 over five years. Ziffy Mortgage underwrites this on a 1.81 DSCR without U.S. credit history. With $1,611/yr in principal paydown, total projected return reaches $91,573.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $146 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,421 |
| Total Monthly Debt Service | $956 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84719, Brian Head, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,201 (100%) |
| Owner Occupied HU | 79 ( 6.6%) |
| Renter Occupied HU | 25 ( 2.1%) |
| Vacant Housing Units | 1,097 (91.3%) |
| Median Home Value | $581,140 |
| Average Home Value | $561,551 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84719, Brian Head, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,201 (100%) |
| Owner Occupied HU | 79 ( 6.6%) |
| Renter Occupied HU | 25 ( 2.1%) |
| Vacant Housing Units | 1,097 (91.3%) |
| Median Home Value | $581,140 |
| Average Home Value | $561,551 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WCBR
Mls ID: #26-272880