





Listed by: Jesse Guy Carter • Stratum Real Estate Group So Branch
Mls Name: WCBR
Mls ID: #24-250598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.





Investment property for sale in Cedar City at 920 S 25 E #18F, Cedar City, UT, 84720 listed at $270,000 pairs $1,764/mo rent with a $1,322/mo payment to leave $66/mo cash flow. Total monthly income runs $1,764/mo, and annual cash flow reaches $792/yr on $89,505 cash to close. Return on cash invested measures 20.79% in year one, and rental yield registers 7.84% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 107.71% and total cumulative return in cash totals $96,409. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,764/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
871.20 sqft lot
$N/A/sqft
$115 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $270,000 |
| 2024-09-04 | Price change | $268,000 |
| 2024-05-01 | Listed for sale | $270,000 |

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||