920 Mary Max DrDavidsonNC28036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davidson at 920 Mary Max Dr, Davidson, NC, 28036 offers a 8.37% rental yield on a $519,990 purchase with $3,626/mo rent. Total monthly income registers $3,626/mo, and a $2,545/mo payment leaves $457/mo available for distribution. Annual cash flow reaches $5,484/yr on $171,077 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,664 over five years. Portfolio math shows five-year ROI at 120.71% and total cumulative return in cash at $206,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,626/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28036, Davidson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,668 (100%) |
| Owner Occupied HU | 6,377 (73.6%) |
| Renter Occupied HU | 1,815 (20.9%) |
| Vacant Housing Units | 476 ( 5.5%) |
| Median Home Value | $642,522 |
| Average Home Value | $712,496 |
Housing Distribution
Address Breakdown
Residential
8,387
Single Family
6,927
Multi-Family
1,460
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Werkman • I SHARE REALTY LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4331442