Westbury Plan, Summerlyn Village: Enclave, Kannapolis, NC, 28081 | $547/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2565 sft

128 Way Cross Ln, Troutman, NC, 28166

3 Bed
2 Bath
1513 sft

4014 Larkspur Ln, Charlotte, NC, 28205

3 Bed
3 Bath
2436 sft

408 Picasso Trl, Mount Holly, NC, 28120

3 Bed
3 Bath
2161 sft

10149 Meeting House Dr NW, Huntersville, NC, 28078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

9409 Cedar River Rd, Huntersville, NC, 28078

3 Bed
2 Bath
1842 sft

Venture Plan, Fisher Springs, Kannapolis, NC, 28083

3 Bed
2 Bath
1842 sft

2675 Trawler Way, Kannapolis, NC, 28083

3 Bed
3 Bath
1966 sft

Reeves Plan, Whispering Hills, Locust, NC, 28097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kannapolis at Westbury Plan, Summerlyn Village: Enclave, Kannapolis, NC, 28081 priced at $441,999 pairs $3,240/mo rent with $547/mo cash flow after a $2,163/mo payment. Total monthly income equals $3,240/mo, and annual cash flow comes to $6,559/yr on $146,523 invested. Return on cash invested is 24.39% in year one, and rental yield stands at 8.8% on a $441,999 basis. Equity gained on principal adds $2,852/yr, and 5% annual appreciation accumulates to $122,116 by year five. Five-year ROI measures 126.72% and total cumulative return in cash reaches $185,678. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,163/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA