920 Laurie Ln, Columbia, SC, 29205 | $660/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1275 sft

1085 Shop Rd UNIT 226, Columbia, SC, 29201

3 Bed
3 Bath
1842 sft

1213 Two Notch Rd, Lexington, SC, 29073

- Bed
- Bath
- sft

107 Rosinwood Ln, Gaston, SC, 29053

3 Bed
2 Bath
1485 sft

201 Kildare Dr, Columbia, SC, 29209

Nearby investment properties with comparable prices

3 Bed
3 Bath
1300 sft

233 Castlewood Ln, Elgin, SC, 29045

2 Bed
2 Bath
1055 sft

18 Tall Palmetto Ln, Lexington, SC, 29072

3 Bed
2 Bath
1100 sft

1014 Goose Branch Dr #69, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

998 Harvest Valley LOT 36, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 920 Laurie Ln, Columbia, SC, 29205 with 5% annual appreciation on a $255,000 basis while $2,178/mo rent supports operations. Total monthly income totals $2,178/mo and a $1,248/mo payment preserves $660/mo for cash returns. Annual cash flow comes to $7,922/yr on $84,533 deployed, and return on cash invested reaches 29.28% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 10.25%. Five-year ROI measures 152.83% and total cumulative return in cash totals $129,188.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,178/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1960

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29205, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,610 (100%)
Owner Occupied HU	6,798 (49.9%)
Renter Occupied HU	5,092 (37.4%)
Vacant Housing Units	1,720 (12.6%)
Median Home Value	$346,573
Average Home Value	$420,577