92 Westgate CircleSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 92 Westgate Circle, Santa Rosa, CA, 95401 uses $137,573 cash to close to unlock $1,139/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $2,774/mo, and a $2,031/mo payment keeps the spread at $95/mo. Purchase price stands at $415,000, and rental yield measures 8.02% with $2,774/mo rent. Return on cash invested shows 20.74% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 107.63% and total cumulative return in cash records $148,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,774/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Manufactured
Built in 1972
3,358 sqft lot
$N/A/sqft
$112 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Leeks Dean • Berkshire Hathaway
Mls Name: BAREIS
Mls Provider:
Mls ID: #325082994
Disclaimer: All data, photos, visualizations, and information regarding a property, including the property's compliance with state and local legal requirements and all measurements and calculations of area, have been obtained from various sources, and may include such material that has been generated by use of artificial intelligence. Such information and material have not been and will not be verified for accuracy by the listing broker or the multiple listing service, and are not guaranteed as complete, accurate or reliable. Such information and material should be independently reviewed and verified for accuracy. This information and material are intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.