92 Horatio St APT 2G, New York, NY, 10014 | $1,308/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

92 Horatio St APT 2G, New York, NY, 10014 | $1,308/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2277 sft

77 Greenwich St #37A, New York, NY, 10006

4 Bed
2 Bath
6500 sft

169 Hudson St #1N, New York, NY, 10013

2 Bed
2 Bath
1103 sft

112 Hudson St APT 3, New York, NY, 10013

5 Bed
4 Bath
3112 sft

420 Millburn Ave, Millburn, NJ, 07041

Nearby investment properties with comparable prices

9 Bed
6 Bath
- sft

369 21st St, Irvington, NJ, 07111

Investment Property+ 1 more

9 Bed
6 Bath
5077 sft

696 Dr Martin Luther King J, Newark, NJ, 07102

4 Bed
3 Bath
- sft

196 Lafayette St, Newark, NJ, 07105

6 Bed
4 Bath
- sft

291 Walnut St, Newark, NJ, 07105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 92 Horatio St APT 2G, New York, NY, 10014 offers a 10.92% rental yield on a $1,100,000 purchase with $10,007/mo rent. Total monthly income registers $10,007/mo, and a $5,384/mo payment leaves $1,308/mo available for distribution. Annual cash flow reaches $15,700/yr on $356,400 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $7,098/yr while 5% annual appreciation supports $303,910 over five years. Portfolio math shows five-year ROI at 131.15% and total cumulative return in cash at $467,419. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,007/mo property income against a $5,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1920

N/A lot

$N/A/sqft

$1,353 monthly HOA

More details about the property

*Welcome to your new home in the iconic Meatpacking District | This charming 1 Bed | 1 Bath Pin-Drop Quiet Apartment offers the Perfect Blend of Historical Charm and Modern Convenience. Featuring High Ceilings, Exposed Brick, Renovated Open Concept Kitchen with Breakfast Bar, Stainless Steel Appliances including Dishwasher and Premium Countertops, Eastern Exposures and Sprawling Hardwood Floors in a Pet-Friendly Elevator Co-Op with Laundry in the Building and Live In Super* The well-designed layout maximizes space and functionality, featuring large windows facing a beautiful private interior garden which gives the apartment plenty of light and quiet. In addition an acoustical engineer soundproofed the apartment to maximize serenity at home in a busy city. The generous living space shares the space with a large open concept kitchen, with stainless steel appliances, customized cabinets, plenty of counter space and substantial breakfast bar, perfect for your morning coffee and evening cocktails with friends. On the other side of the apartment, relax in your large king size bedroom with the same views and tranquility, walk-in closet and proximity to the well appointed bathroom. Located in prime West Village, residents of 92 Horatio Street enjoy unparalleled access to the neighborhood's renowned dining, shopping, and cultural attractions, like The Hudson River Park, The Whitney Museum and The Highline. With tree-lined cobblestone streets, historic brownstones, and picturesque parks just moments away, this is quintessential downtown living at its finest. Conveniently located near major subway lines, this apartment makes commuting and exploring the city a breeze. Don't miss out on the opportunity to own a piece of New York City's history in one of its most coveted neighborhoods. Schedule a viewing today and experience the best of Meatpacking District living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235