92 Blue Bell RdWorcesterMA01606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 92 Blue Bell Rd, Worcester, MA, 01606 uses $149,175 cash to close to unlock $9,435/yr annual cash flow and $786/mo monthly cash flow. Total monthly income runs $3,623/mo, and a $2,203/mo payment keeps the spread at $786/mo. Purchase price stands at $450,000, and rental yield measures 9.66% with $3,623/mo rent. Return on cash invested shows 26.23% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 136.92% and total cumulative return in cash records $204,258. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,623/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1956
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,102 (100%) |
| Owner Occupied HU | 5,796 (57.4%) |
| Renter Occupied HU | 3,863 (38.2%) |
| Vacant Housing Units | 443 ( 4.4%) |
| Median Home Value | $397,630 |
| Average Home Value | $429,485 |
Housing Distribution
Address Breakdown
Residential
8,698
Single Family
7,671
Multi-Family
1,027
Businesses
640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asim Ghani • East Key Realty
Mls Name: MLS PIN
Mls ID: #73435166