Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hillsboro at 919 E Elm St, Hillsboro, TX, 76645 generates $1,936/mo in rent and, after a $1,077/mo payment, leaves $371/mo in cash flow. Total monthly income is $1,936/mo, and annual cash flow is $4,456/yr on $72,930 invested. Return on cash invested sits at 26.02% in year one, and rental yield is 10.56% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash sums $99,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,936/mo property income rather than buyer’s personal income.
Single Family
Built in 1926
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $190.57 | -47.43% | $39,380 | -44.50% |
| 2023-05-27 | $362.51 | 3.09% | $70,960 | 8.92% |
| 2022-05-27 | $351.63 | 13.51% | $65,150 | 22.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
