919 Appleberry Dr #159SmyrnaDE19977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 919 Appleberry Dr #159, Smyrna, DE, 19977 offers a 17.68% rental yield on a $125,100 purchase with $1,843/mo rent. Total monthly income registers $1,843/mo, and a $612/mo payment leaves $1,119/mo available for distribution. Annual cash flow reaches $13,433/yr on $41,471 to close, and return on cash invested stands at 52.3% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,563 over five years. Portfolio math shows five-year ROI at 276.08% and total cumulative return in cash at $114,492. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,843/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,859 (79.9%) |
| Renter Occupied HU | 1,695 (15.3%) |
| Vacant Housing Units | 538 ( 4.9%) |
| Median Home Value | $350,711 |
| Average Home Value | $357,988 |
Housing Distribution
Address Breakdown
Residential
10,762
Single Family
10,740
Multi-Family
22
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices