9186 Murdstone Ln, Waldorf, MD, 20603 | 5.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1550 sft

5616 Marlboro Pike, District Heights, MD, 20747

- Bed
1 Bath
450 sft

522 21st St NW APT 210, Washington, DC, 20006

1 Bed
1 Bath
753 sft

1441 A St NE #1441, Washington, DC, 20002

2 Bed
2 Bath
653 sft

404 Newcomb St SE #3, Washington, DC, 20032

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

5902 Mount Eagle Dr APT 1501, Alexandria, VA, 22303

2 Bed
2 Bath
1305 sft

5904 Mount Eagle Dr APT 105, Alexandria, VA, 22303

2 Bed
3 Bath
1573 sft

13739 Cobble Loop, Woodbridge, VA, 22193

4 Bed
4 Bath
1953 sft

64 Pine Glade Ct, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waldorf at 9186 Murdstone Ln, Waldorf, MD, 20603 listed at $569,990 pairs $2,760/mo rent with a $2,790/mo payment. Total monthly income runs $2,760/mo. Return on cash invested measures 15.04% in year one, and rental yield registers 5.81% at a $569,990 basis. Equity gained on principal adds $3,678/yr, and annual property appreciation at 5% supports $157,478 by year five. Five-year ROI tracks 76.72% and total cumulative return in cash totals $143,866. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

8,451 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20603, Waldorf, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,544 (100%)
Owner Occupied HU	8,835 (76.5%)
Renter Occupied HU	2,333 (20.2%)
Vacant Housing Units	376 ( 3.3%)
Median Home Value	$443,284
Average Home Value	$474,962