5904 Mount Eagle Dr APT 105AlexandriaVA22303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at 5904 Mount Eagle Dr APT 105, Alexandria, VA, 22303 generates $3,299/mo in rent and, after a $2,371/mo payment, leaves $403/mo in cash flow. Total monthly income is $3,299/mo, and annual cash flow is $4,837/yr on $160,612 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 8.17% on a $484,500 entry. Equity gained on principal adds $3,126/yr, while 5% annual appreciation builds toward $133,858 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash sums $190,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,299/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22303, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,866 (100%) |
| Owner Occupied HU | 3,451 (38.9%) |
| Renter Occupied HU | 4,752 (53.6%) |
| Vacant Housing Units | 663 ( 7.5%) |
| Median Home Value | $671,682 |
| Average Home Value | $785,105 |
Housing Distribution
Address Breakdown
Residential
8,528
Single Family
3,234
Multi-Family
5,294
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Culbertson • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #VAFX2280010