918 Cedar AveElizabethtonTN37643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabethton at 918 Cedar Ave, Elizabethton, TN, 37643 offers a 16.41% rental yield on a $151,200 purchase with $2,068/mo rent. Total monthly income registers $2,068/mo, and a $740/mo payment leaves $1,163/mo available for distribution. Annual cash flow reaches $13,955/yr on $50,123 to close, and return on cash invested stands at 47.75% in year one. Equity gained on principal adds $976/yr while 5% annual appreciation supports $41,774 over five years. Portfolio math shows five-year ROI at 251.86% and total cumulative return in cash at $126,239. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,068/mo property income against a $740/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37643, Elizabethton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,445 (100%) |
| Owner Occupied HU | 10,531 (64.0%) |
| Renter Occupied HU | 4,269 (26.0%) |
| Vacant Housing Units | 1,645 (10.0%) |
| Median Home Value | $174,872 |
| Average Home Value | $218,669 |
Housing Distribution
Address Breakdown
Residential
15,600
Single Family
15,474
Multi-Family
126
Businesses
914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A