Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 917 Muirfield Rd, Keller, TX, 76248 offers a 11.27% rental yield on a $605,000 purchase with $5,680/mo rent. Total monthly income registers $5,680/mo, and a $2,961/mo payment leaves $1,328/mo available for distribution. Annual cash flow reaches $15,935/yr on $199,045 to close, and return on cash invested stands at 28.07% in year one. Equity gained on principal adds $3,904/yr while 5% annual appreciation supports $167,150 over five years. Portfolio math shows five-year ROI at 147.88% and total cumulative return in cash at $294,346. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,680/mo property income against a $2,961/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
9,496 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $605,000 |
| 2024-08-02 | Listed for sale | $615,000 |
| 2018-07-13 | Listing removed | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-31 | N/A | N/A | $375,534 | 2.82% |
| 2018-08-31 | $8697.60 | 8.51% | $365,241 | 6.30% |
| 2017-08-31 | $8015.39 | 8.82% | $343,604 | 13.53% |
Listed by: Jon Bepko • Sterling Realty Co
Mls Name: NTREIS
Mls ID: #20688385
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
