917 Harbor House Drive UNIT 3MadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 917 Harbor House Drive UNIT 3, Madison, WI, 53719 listed at $243,900 pairs $1,860/mo rent with a $1,194/mo payment to leave $20/mo cash flow. Total monthly income runs $1,860/mo, and annual cash flow reaches $239/yr on $80,853 cash to close. Return on cash invested measures 20.2% in year one, and rental yield registers 9.15% at a $243,900 basis. Equity gained on principal adds $1,574/yr, and annual property appreciation at 5% supports $67,385 by year five. Five-year ROI tracks 106.18% and total cumulative return in cash totals $85,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,860/mo property income relative to a $1,194/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1991
N/A lot
$N/A/sqft
$203 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hui Cheng • Real Broker LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1979410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.