Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 915 Timber Ridge Dr, Justin, TX, 76247 priced at $429,900 pairs $3,173/mo rent with after a $2,104/mo payment. Total monthly income equals $3,173/mo. Return on cash invested is 19.66% in year one, and rental yield stands at 8.86% on a $429,900 basis. Equity gained on principal adds $2,774/yr, and 5% annual appreciation accumulates to $118,773 by year five. Five-year ROI measures 103.13% and total cumulative return in cash reaches $146,971. For financing, Ziffy Mortgage’s DSCR program evaluates $3,173/mo property income against a $2,104/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8,886 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $429,900 |
| 2025-01-15 | Price change | $435,000 |
| 2024-12-13 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8092.25 | 9.20% | $406,098 | 10.00% |
| 2023-02-13 | $7410.40 | -7.95% | $369,180 | 10.00% |
| 2022-02-13 | $8050.09 | 191.21% | $335,618 | 308.23% |
Listed by: Zachary Moore • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20796210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
