Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Hill at 915 Sharp Dr, Cedar Hill, TX, 75104 priced at $259,000 pairs $2,401/mo rent with $396/mo cash flow after a $1,268/mo payment. Total monthly income equals $2,401/mo, and annual cash flow comes to $4,746/yr on $85,859 invested. Return on cash invested is 25.44% in year one, and rental yield stands at 11.12% on a $259,000 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,557 by year five. Five-year ROI measures 134.54% and total cumulative return in cash reaches $115,516. For financing, Ziffy Mortgage’s DSCR program evaluates $2,401/mo property income against a $1,268/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $259,000 |
| 2023-06-30 | Listing removed | N/A |
| 2023-06-23 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $6260.56 | 3.28% | $272,500 | 4.49% |
| 2023-04-17 | $6061.96 | -8.75% | $260,800 | N/A |
| 2022-04-17 | $6643.21 | 56.45% | $260,800 | 56.73% |
Listed by: Nick Walker • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20895262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
