915 Beverly Dr, Cleburne, TX, 76033 | $1,350/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

915 Beverly Dr, Cleburne, TX, 76033 | $1,350/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
3 Bath
2400 sft

128 Keskey Rd, Blum, TX, 76627

3 Bed
2 Bath
1792 sft

4448 County Road 1112, Cleburne, TX, 76033

3 Bed
2 Bath
2930 sft

1007 Ranch Ct, Nemo, TX, 76090

4 Bed
3 Bath
2780 sft

1013 County Road 407a, Nemo, TX, 76070

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

9320 Apache Trl, Rio Vista, TX, 76093

3 Bed
2 Bath
1500 sft

9316 Apache Trl, Rio Vista, TX, 76093

3 Bed
2 Bath
1680 sft

4033 County Road 310, Cleburne, TX, 76031

3 Bed
2 Bath
1357 sft

607 E Elm St, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at 915 Beverly Dr, Cleburne, TX, 76033 with 5% annual appreciation on a $271,888 basis while $3,284/mo rent supports operations. Total monthly income totals $3,284/mo and a $1,331/mo payment preserves $1,350/mo for cash returns. Annual cash flow comes to $16,204/yr on $90,131 deployed, and return on cash invested reaches 37.89% in year one. Equity gained on principal adds $1,754/yr, and five-year appreciation sums $75,118 alongside rental yield of 14.49%. Five-year ROI measures 200.49% and total cumulative return in cash totals $180,702.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,284/mo property income versus a $1,331/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

From the front porch to the covered patio, you are sure to create a welcoming environment for any guest. Plush but durable carpet cover the family room, bed rooms and closets while tile makes for easy clean up in high-traffic areas. A large window brings in natural light into the nook and the kitchen. The granite countertops in the kitchen have enough room for all your meal prep. The utility room allows you to have a separate space for laundry. The primary bath includes his-and-hers sinks, a separate shower, a garden bathtub and a linen closet. Two spare bedrooms have easy access to a full bath in the hall. Make plans to see this understated yet exquisite home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697