9147 Rhett LnWeeki WacheeFL34613
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9147 Rhett Ln, Weeki Wachee, FL, 34613 in Weeki Wachee speaks for itself: 10.85% gross on a $255,000 price, generating $2,305/mo in rent and $613/mo in net income after the $1,147/mo debt service. DSCR 2.01, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,353 stacks alongside $70,452 in projected five-year appreciation and $2,349/yr in principal reduction. Projected total cumulative return: $136,607.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 8.0% |
| Monthly Cash Flow | $613 | $350 |
City averages based on Weeki Wachee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,305 |
| Total Monthly Debt Service | $1,591 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34613, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,503 (100%) |
| Owner Occupied HU | 8,673 (75.4%) |
| Renter Occupied HU | 1,225 (10.6%) |
| Vacant Housing Units | 1,605 (14.0%) |
| Median Home Value | $244,035 |
| Average Home Value | $313,767 |
Housing Distribution
Address Breakdown
Residential
10,830
Single Family
9,735
Multi-Family
1,095
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34613, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,503 (100%) |
| Owner Occupied HU | 8,673 (75.4%) |
| Renter Occupied HU | 1,225 (10.6%) |
| Vacant Housing Units | 1,605 (14.0%) |
| Median Home Value | $244,035 |
| Average Home Value | $313,767 |
Housing Distribution
Address Breakdown
Residential
10,830
Single Family
9,735
Multi-Family
1,095
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Piedra • Horizon Palm Realty Group
Mls Name: HCMLS
Mls ID: #2254780