9145 Copper Crossing DrFort WorthTX76131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 9145 Copper Crossing Dr, Fort Worth, TX, 76131 generates $3,180/mo in rent and, after a $1,952/mo payment, leaves $208/mo in cash flow. Total monthly income is $3,180/mo, and annual cash flow is $2,502/yr on $132,235 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 9.57% on a $398,900 entry. Equity gained on principal adds $2,574/yr, while 5% annual appreciation builds toward $110,209 over five years. Five-year ROI reaches 114.65% and total cumulative return in cash sums $151,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,180/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
8,755 sqft lot
$N/A/sqft
$341 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Housing Distribution
Address Breakdown
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20868062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.