Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9143 SW 77th Ave APT B803, Miami, FL, 33156 uses $94,478 cash to close to unlock $13,560/yr annual cash flow and $1,130/mo monthly cash flow. Total monthly income runs $3,460/mo, and a $1,395/mo payment keeps the spread at $1,130/mo. Purchase price stands at $285,000, and rental yield measures 14.57% with $3,460/mo rent. Return on cash invested shows 34.26% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 182.39% and total cumulative return in cash records $172,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,460/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$323 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $299,999 |
| 2025-07-29 | Listed for sale | $299,999 |
| 2019-10-23 | Listing removed | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $3925.80 | 4.78% | $218,276 | 10.00% |
| 2023-10-28 | $3746.64 | 21.86% | $198,433 | 10.00% |
| 2022-10-28 | $3074.53 | 17.12% | $180,394 | 20.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
