9141 Old Wire RdLaurel HillNC28351
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 9141 Old Wire Rd, Laurel Hill, NC, 28351 in Laurel Hill is narrow, $152/mo net on $1,036/mo rent after the $652/mo debt service, but the property operates at break-even-plus, not a loss. At $145,000 with a 8.57% yield, the long-run equity case via 5% appreciation ($40,061 over five years) and $1,335/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.59 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $64,726.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $152 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,036 |
| Total Monthly Debt Service | $826 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28351, Laurel Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,009 (100%) |
| Owner Occupied HU | 1,286 (64.0%) |
| Renter Occupied HU | 510 (25.4%) |
| Vacant Housing Units | 213 (10.6%) |
| Median Home Value | $88,654 |
| Average Home Value | $158,377 |
Housing Distribution
Address Breakdown
Residential
1,913
Single Family
1,913
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28351, Laurel Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,009 (100%) |
| Owner Occupied HU | 1,286 (64.0%) |
| Renter Occupied HU | 510 (25.4%) |
| Vacant Housing Units | 213 (10.6%) |
| Median Home Value | $88,654 |
| Average Home Value | $158,377 |
Housing Distribution
Address Breakdown
Residential
1,913
Single Family
1,913
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices