9141 Gracious End Ct UNIT 202, Columbia, MD, 21046 | $826/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9141 Gracious End Ct UNIT 202, Columbia, MD, 21046 | $826/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1134 sft

12322 Selfridge Rd, Silver Spring, MD, 20906

2 Bed
2 Bath
1072 sft

10500 Rockville Pike UNIT 1525, Rockville, MD, 20852

1 Bed
1 Bath
600 sft

1516 10th St NW APT 102, Washington, DC, 20001

2 Bed
1 Bath
1079 sft

3027 Yost Pl NE, Washington, DC, 20018

Nearby investment properties with comparable prices

2 Bed
2 Bath
1180 sft

9151 Gracious End Ct UNIT 202, Columbia, MD, 21046

1 Bed
1 Bath
515 sft

4800 Georgia Ave NW UNIT 404, Washington, DC, 20011

Motivated Seller+ 1 more

3 Bed
2 Bath
1260 sft

1156 Booker Dr, Capitol Heights, MD, 20743

1 Bed
1 Bath
467 sft

1440 Columbia Rd NW APT 204, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 9141 Gracious End Ct UNIT 202, Columbia, MD, 21046 offers a 10.68% rental yield on a $307,900 purchase with $2,741/mo rent. Total monthly income registers $2,741/mo, and a $1,507/mo payment leaves $826/mo available for distribution. Annual cash flow reaches $9,912/yr on $102,069 to close, and return on cash invested stands at 29.62% in year one. Equity gained on principal adds $1,987/yr while 5% annual appreciation supports $85,067 over five years. Portfolio math shows five-year ROI at 155% and total cumulative return in cash at $158,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,741/mo property income against a $1,507/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully updated 2-bedroom, 2-bath condo located on the second floor in sought-after Columbia. From the moment you step inside, youll appreciate the modern updates and thoughtful details throughout. The open floor plan features low-maintenance LPV and engineered laminate flooring that flows seamlessly from room to room. The living room boasts a cozy gas fireplace and direct access to your private balconyperfect for relaxing or enjoying morning coffee. The kitchen is well-appointed with granite countertops, ample cabinetry and a breakfast bar. Retreat to the large primary suite complete with a walk-in closet and a newly renovated, stunning ensuite bath, featuring a custom walk-in shower and modern finishes. A second generously sized bedroom and full bath provide flexible space for guests, a home office, or hobbies. The in-unit laundry, with updated tile flooring, adds everyday convenience. Additional highlights include freshly painted interior, recently updated windows for efficiency and comfort, and the peace of mind of a secure entry building. Located just minutes from shopping, dining, parks, and major commuter routes, this home offers easy access to Washington, DC, Baltimore, and Columbias many amenities. Move right in and enjoy comfort, style, and convenience all in one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,530 (100%)
Owner Occupied HU	4,264 (65.3%)
Renter Occupied HU	2,065 (31.6%)
Vacant Housing Units	201 ( 3.1%)
Median Home Value	$527,733
Average Home Value	$550,182