Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 914 Hawthorn Ln, Mansfield, TX, 76063 listed at $544,382 pairs $6,616/mo rent with a $2,664/mo payment to leave $2,687/mo cash flow. Total monthly income runs $6,616/mo, and annual cash flow reaches $32,244/yr on $179,102 cash to close. Return on cash invested measures 38.06% in year one, and rental yield registers 14.58% at a $544,382 basis. Equity gained on principal adds $3,513/yr, and annual property appreciation at 5% supports $150,403 by year five. Five-year ROI tracks 201.51% and total cumulative return in cash totals $360,910. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,616/mo property income relative to a $2,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Price change | $544,382 |
| 2024-06-22 | Price change | $549,382 |
| 2024-06-04 | Price change | $559,382 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1212.57 | -10.93% | $52,500 | N/A |
| 2022-08-14 | $1361.44 | N/A | $52,500 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20639778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
