914 Back St, Columbus, TX, 78934 | $272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

914 Back St, Columbus, TX, 78934 | $272/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1564 sft

611 S Center St, Weimar, TX, 78962

2 Bed
2 Bath
2281 sft

305 W Converse St, Weimar, TX, 78962

2 Bed
2 Bath
1056 sft

1245 County Road 211, Weimar, TX, 78962

- Bed
- Bath
756 sft

1301 County Road 2103, Weimar, TX, 78962

Nearby investment properties with comparable prices

2 Bed
1 Bath
914 sft

111 E Hinton Rd, Weimar, TX, 78962

1 Bed
1 Bath
652 sft

203 Hickory Dr, Sheridan, TX, 77475

1 Bed
1 Bath
1190 sft

1235 & 1237 S Rampart St, Columbus, TX, 78934

2 Bed
2 Bath
1819 sft

213 E Sheridan St, Tyler, TX, 75701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 914 Back St, Columbus, TX, 78934 uses $59,007 cash to close to unlock $3,269/yr annual cash flow and $272/mo monthly cash flow. Total monthly income runs $1,538/mo, and a $871/mo payment keeps the spread at $272/mo. Purchase price stands at $178,000, and rental yield measures 10.37% with $1,538/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $49,178 over five years. Five-year ROI reaches 133.82% and total cumulative return in cash records $78,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,538/mo property income covering a $871/mo payment rather than investor’s personal income.

Single Family

Built in 1930

9,260 sqft lot

$N/A/sqft

No HOA

More details about the property

Full of character & updated, this charming 1930s cottage offers a perfect blend of history & modern comfort. 1,472 sf sitting on a 0.21 ac. lot this 2/1 home also includes a bonus room that could be a 3rd bedroom. Meticulously updated, the home has vinyl windows, HVAC (2024) & more stylish finishes, all while preserving its charm. Step onto the inviting front porch & into the living room with original wood floors & wood accent wall. The adjoining formal dining room leads to an efficient kitchen with a generous cabinet count, butcher block counters, tile backsplash, SS appliances, built-ins & under cab lighting. Both bedrooms & the bonus room feature beautiful original wood floors & fans for comfort. The full bath & laundry have tile floors. Outside the yard offers room for entertaining. Located in the heart of Columbus, this lovingly restored home combines small town charm with updated functionality thus making it ready for you to call it home. Home is 2-2.5 ft above base flood level.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,383 (100%)
Owner Occupied HU	2,115 (62.5%)
Renter Occupied HU	732 (21.6%)
Vacant Housing Units	536 (15.8%)
Median Home Value	$262,560
Average Home Value	$355,430