Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1003 Prairie St, Columbus, TX, 78934 uses $54,698 cash to close to unlock $1,587/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $1,306/mo, and a $808/mo payment keeps the spread at $132/mo. Purchase price stands at $165,000, and rental yield measures 9.5% with $1,306/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 119.7% and total cumulative return in cash records $65,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,306/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1925
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laney Dye • Dorsett Dye & Associates Real Estate
Mls Name: HAR
Mls ID: #69189252
