9135 David DrSaint GermainWI54558
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9135 David Dr, Saint Germain, WI, 54558 in Saint Germain speaks for itself: 13.78% gross on a $219,500 price, generating $2,520/mo in rent and $732/mo in net income after the $987/mo debt service. DSCR 2.55, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,783 stacks alongside $60,644 in projected five-year appreciation and $2,022/yr in principal reduction. Projected total cumulative return: $132,234.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.2% |
| Monthly Cash Flow | $732 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $1,701 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
N/A lot
$N/A/sqft
$315 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54558, Saint Germain, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,585 (100%) |
| Owner Occupied HU | 967 (37.4%) |
| Renter Occupied HU | 231 ( 8.9%) |
| Vacant Housing Units | 1,387 (53.7%) |
| Median Home Value | $295,833 |
| Average Home Value | $365,442 |
Housing Distribution
Address Breakdown
Residential
1,244
Single Family
1,211
Multi-Family
33
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
N/A lot
$N/A/sqft
$315 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54558, Saint Germain, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,585 (100%) |
| Owner Occupied HU | 967 (37.4%) |
| Renter Occupied HU | 231 ( 8.9%) |
| Vacant Housing Units | 1,387 (53.7%) |
| Median Home Value | $295,833 |
| Average Home Value | $365,442 |
Housing Distribution
Address Breakdown
Residential
1,244
Single Family
1,211
Multi-Family
33
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KELLY FERG • RE/MAX PROPERTY PROS-MINOCQUA
Mls Name: GNMLS
Mls Provider:
Mls ID: #211658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.