91300 Ryan Gulch Rd APT 91305BreckenridgeCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Breckenridge at 91300 Ryan Gulch Rd APT 91305, Breckenridge, CO, 80498 generates $3,560/mo in rent, after a $3,030/mo payment. Total monthly income is $3,560/mo. Return on cash invested sits at 19.78% in year one, and rental yield is 6.9% on a $619,000 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 101.65% and total cumulative return in cash sums $207,013. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,560/mo property income rather than buyer’s personal income.
Condo
Built in 1981
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Skinner • Keller Williams Top Of Rockies
Mls Name: Altitude Realtors
Mls ID: #S1064374