9127 State Highway 25 NE UNIT 939MonticelloMN55362
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monticello at 9127 State Highway 25 NE UNIT 939, Monticello, MN, 55362 offers a 24.97% rental yield on a $105,900 purchase with $2,204/mo rent. Total monthly income registers $2,204/mo, and a $518/mo payment leaves $1,543/mo available for distribution. Annual cash flow reaches $18,516/yr on $35,106 to close, and return on cash invested stands at 72.65% in year one. Equity gained on principal adds $683/yr while 5% annual appreciation supports $29,258 over five years. Portfolio math shows five-year ROI at 385.91% and total cumulative return in cash at $135,476. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,204/mo property income against a $518/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55362, Monticello, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,276 (100%) |
| Owner Occupied HU | 6,225 (75.2%) |
| Renter Occupied HU | 1,750 (21.1%) |
| Vacant Housing Units | 301 ( 3.6%) |
| Median Home Value | $358,209 |
| Average Home Value | $406,696 |
Housing Distribution
Address Breakdown
Residential
8,051
Single Family
6,827
Multi-Family
1,224
Businesses
606
Nearby investment properties with comparable rents
Listed by: Rob Mathis • Meadows
Mls Name: My State MLS
Mls ID: #11292695