Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Freeport at 9122 Stephen F Austin Rd, Freeport, TX, 77541 generates $2,400/mo in rent and, after a $1,590/mo payment, leaves $90/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $1,078/yr on $107,704 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 8.86% on a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 109.42% and total cumulative return in cash sums $117,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1941
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juana Bass • Birdsong Real Estate
Mls Name: HAR
Mls ID: #225177
