912 Santa Fe TrlIrvingTX75063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at 912 Santa Fe Trl, Irving, TX, 75063 priced at $459,500 pairs $4,816/mo rent with $1,500/mo cash flow after a $2,249/mo payment. Total monthly income equals $4,816/mo, and annual cash flow comes to $17,999/yr on $152,324 invested. Return on cash invested is 31.73% in year one, and rental yield stands at 12.58% on a $459,500 basis. Equity gained on principal adds $2,965/yr, and 5% annual appreciation accumulates to $126,951 by year five. Five-year ROI measures 167.55% and total cumulative return in cash reaches $255,216. For financing, Ziffy Mortgage’s DSCR program evaluates $4,816/mo property income against a $2,249/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
5,270 sqft lot
$N/A/sqft
$582 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Housing Distribution
Address Breakdown
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Hardy • Middleton Group Realty
Mls Name: NTREIS
Mls ID: #20660859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.