Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9118 Nyssa St, Houston, TX, 77078 listed at $476,000 pairs $2,538/mo rent with a $2,330/mo payment. Total monthly income runs $2,538/mo. Return on cash invested measures 13.47% in year one, and rental yield registers 6.4% at a $476,000 basis. Equity gained on principal adds $3,072/yr, and annual property appreciation at 5% supports $131,510 by year five. Five-year ROI tracks 69.5% and total cumulative return in cash totals $109,665. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,538/mo property income relative to a $2,330/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77078, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,024 (100%) |
| Owner Occupied HU | 2,599 (51.7%) |
| Renter Occupied HU | 1,999 (39.8%) |
| Vacant Housing Units | 426 ( 8.5%) |
| Median Home Value | $151,491 |
| Average Home Value | $158,527 |
Residential
4,975
Single Family
4,184
Multi-Family
791
Businesses
115
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $499,990 |
| 2020-01-05 | Listing removed | $299,999 |
| 2019-12-14 | Price change | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $26.94 | N/A | $326,104 | 6.17% |
| 2023-10-19 | N/A | N/A | $307,151 | 29.54% |
| 2022-10-19 | $376.94 | N/A | $237,112 | 16.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
