9116 Newcastle CtTinley ParkIL60487



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $399,873, 9116 Newcastle Ct, Tinley Park, IL, 60487 in Tinley Park generates $2,809/mo in rent (8.43% yield) but nets only $35/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.56) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $110,478. Total projected return: $155,212.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 3.8% |
| Monthly Cash Flow | $35 | $850 |
City averages based on Tinley Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,809 |
| Total Monthly Debt Service | $2,614 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
5,376 sqft lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Townhouse
Built in 2006
5,376 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Thomas Domasik • RE/MAX 10 in the Park
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12450826








