Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 911 Belmont Dr, Midlothian, TX, 76065 offers a 5.02% rental yield on a $1,380,000 purchase with $5,777/mo rent. 54% in year one. Equity gained on principal adds $8,905/yr while 5% annual appreciation supports $381,269 over five years. Portfolio math shows five-year ROI at 48.36% and total cumulative return in cash at $216,220. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,777/mo property income against a $6,754/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
4.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $1,380,000 |
| 2021-03-04 | Listing removed | N/A |
| 2015-05-12 | Listing removed | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $9025.70 | 6.45% | $590,230 | 10.00% |
| 2023-04-25 | $8478.85 | -12.11% | $536,573 | 10.00% |
| 2022-04-25 | $9647.10 | N/A | $487,794 | 10.00% |
Listed by: Justin Lackey • Dynamic Real Estate Group
Mls Name: NTREIS
Mls ID: #20894946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
