Bellflower II Plan, The GroveMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at Bellflower II Plan, The Grove, Midlothian, TX, 76065 priced at $572,990 converts $4,910/mo rent into $835/mo cash flow after a $2,805/mo obligation. Total monthly income equals $4,910/mo, and annual cash flow totals $10,018/yr on $188,514 invested. Return on cash invested prints 25.37% in year one, and rental yield reads 10.28% against a $572,990 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation compiles into $158,307 by year five. Five-year ROI reaches 133.34% and total cumulative return in cash sums $251,356. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,910/mo property income covering a $2,805/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A