








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Joshua at 9100 Montana St, Joshua, TX, 76058 uses $72,267 cash to close to unlock $33/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $1,553/mo, and a $1,067/mo payment keeps the spread at $3/mo. Purchase price stands at $218,000, and rental yield measures 8.55% with $1,553/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $60,229 over five years. Five-year ROI reaches 104.31% and total cumulative return in cash records $75,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,553/mo property income covering a $1,067/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
1.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Hinkle • Chris Hinkle Real Estate
Mls Name: NTREIS
Mls ID: #21074393