Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1107 E Annie St, Fort Worth, TX, 76104 generates $1,419/mo in rent, after a $908/mo payment. Total monthly income is $1,419/mo. Return on cash invested sits at 19.25% in year one, and rental yield is 9.18% on a $185,450 entry. Equity gained on principal adds $1,197/yr, while 5% annual appreciation builds toward $51,236 over five years. Five-year ROI reaches 101.52% and total cumulative return in cash sums $62,412. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,419/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
3,310 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $185,450 |
| 2025-01-24 | Contingent | $185,450 |
| 2024-12-17 | Listed for sale | $185,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4685.29 | -1.07% | $208,803 | -0.24% |
| 2023-02-13 | $4735.99 | 3543.35% | $209,301 | 4086.02% |
| 2022-02-13 | $129.99 | 93.44% | $5,000 | 100.00% |
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20798687
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
