91 Johns StTrimbleTN38259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trimble at 91 Johns St, Trimble, TN, 38259 priced at $199,000 pairs $1,272/mo rent with $81/mo cash flow after a $974/mo payment. Total monthly income equals $1,272/mo, and annual cash flow comes to $969/yr on $65,969 invested. Return on cash invested is 21.38% in year one, and rental yield stands at 7.67% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 110.48% and total cumulative return in cash reaches $72,882. For financing, Ziffy Mortgage’s DSCR program evaluates $1,272/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38259, Trimble, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 354 (100%) |
| Owner Occupied HU | 248 (70.1%) |
| Renter Occupied HU | 63 (17.8%) |
| Vacant Housing Units | 43 (12.1%) |
| Median Home Value | $205,556 |
| Average Home Value | $307,974 |
Housing Distribution
Address Breakdown
Residential
292
Single Family
292
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Curtis Colbert • Fisher Realty & Auction
Mls Name: CWTAR
Mls Provider:
Mls ID: #246193
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.