Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 9099 Treadway Creek Dr, Hernando, MS, 38632 offers a 8.1% rental yield on a $630,000 purchase with $4,254/mo rent. Total monthly income registers $4,254/mo, and a $3,084/mo payment leaves $382/mo available for distribution. Annual cash flow reaches $4,579/yr on $207,270 to close, and return on cash invested stands at 22.27% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,057 over five years. Portfolio math shows five-year ROI at 115.41% and total cumulative return in cash at $239,218. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,254/mo property income against a $3,084/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.53 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $630,000 |
| 2024-07-18 | Price change | $645,000 |
| 2024-04-26 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heather Sappenfield • Crye-leike Hernando
Mls Name: MLS United
Mls ID: #4074922
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
