9093 Lee Vista Blvd APT 903OrlandoFL32829
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 9093 Lee Vista Blvd APT 903, Orlando, FL, 32829 in Orlando is narrow, $113/mo net on $1,507/mo rent after the $944/mo debt service, but the property operates at break-even-plus, not a loss. At $210,000 with a 8.61% yield, the long-run equity case via 5% appreciation ($58,019 over five years) and $1,934/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.60 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $87,391.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.1% |
| Monthly Cash Flow | $113 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,507 |
| Total Monthly Debt Service | $1,310 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2003
6,417 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2003
6,417 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices