909 N Oak St, Muenster, TX, 76252 | $1,277/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1397 sft

118 Bayside Cir, Gainesville, TX, 76240

3 Bed
1 Bath
1371 sft

939 N Ash St, Muenster, TX, 76252

3 Bed
2 Bath
1344 sft

609 Melody Ln, Gainesville, TX, 76240

3 Bed
1 Bath
1172 sft

1704 Laurel Rd, Gainesville, TX, 76240

Nearby investment properties with comparable prices

2 Bed
1 Bath
962 sft

113 E Cummings St, Gainesville, TX, 76240

3 Bed
1 Bath
1149 sft

1807 Buck St, Gainesville, TX, 76240

4 Bed
1 Bath
820 sft

535 Hancock St, Gainesville, TX, 76240

2 Bed
1 Bath
800 sft

1209 N Clements St, Gainesville, TX, 76240

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Muenster at 909 N Oak St, Muenster, TX, 76252 offers a 18.23% rental yield on a $158,000 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $773/mo payment leaves $1,277/mo available for distribution. Annual cash flow reaches $15,321/yr on $52,377 to close, and return on cash invested stands at 49.16% in year one. Equity gained on principal adds $1,020/yr while 5% annual appreciation supports $43,652 over five years. Portfolio math shows five-year ROI at 260.93% and total cumulative return in cash at $136,666. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $773/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

9,801 sqft lot

$N/A/sqft

No HOA