909 Heritage TrlJordanMN55352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jordan at 909 Heritage Trl, Jordan, MN, 55352 earns $1,050/mo cash flow from $3,422/mo rent with a $1,859/mo payment. Total monthly income totals $3,422/mo, and annual cash flow totals $12,602/yr on $125,937 capital. ROI tracks 29.92% on current figures, and rental yield reads 10.81% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 156.61% and total cumulative return in cash sums $197,225. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,422/mo property income instead of your personal income.
Single Family
Built in 2000
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55352, Jordan, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,803 (100%) |
| Owner Occupied HU | 3,085 (81.1%) |
| Renter Occupied HU | 633 (16.6%) |
| Vacant Housing Units | 85 ( 2.2%) |
| Median Home Value | $438,433 |
| Average Home Value | $481,330 |
Housing Distribution
Address Breakdown
Residential
3,802
Single Family
3,523
Multi-Family
279
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices