9084 McClellan Cmn, Manassas, VA, 20110 | $399/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9084 McClellan Cmn, Manassas, VA, 20110 | $399/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3141 sft

LOT 3 Albrecht Ln, Warrenton, VA, 20187

3 Bed
2 Bath
1040 sft

4 Breezy Hill Dr, Stafford, VA, 22556

Rental Income+ 1 more

4 Bed
4 Bath
2046 sft

12039 Elliots Oak Pl, Bristow, VA, 20136

3 Bed
2 Bath
1040 sft

608 Tacketts Mill Rd, Stafford, VA, 22556

Nearby investment properties with comparable prices

3 Bed
2 Bath
1196 sft

1 Beech Dr, Stafford, VA, 22556

3 Bed
2 Bath
1152 sft

30 Hillcrest Dr, Stafford, VA, 22556

3 Bed
4 Bath
1370 sft

116 Oak Tree Ln, Warrenton, VA, 20186

3 Bed
3 Bath
1314 sft

90 Leeds Ct E #B, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 9084 McClellan Cmn, Manassas, VA, 20110 offers a 8.7% rental yield on a $389,400 purchase with $2,824/mo rent. Total monthly income registers $2,824/mo, and a $1,906/mo payment leaves $399/mo available for distribution. Annual cash flow reaches $4,792/yr on $129,086 to close, and return on cash invested stands at 23.62% in year one. Equity gained on principal adds $2,513/yr while 5% annual appreciation supports $107,584 over five years. Portfolio math shows five-year ROI at 122.82% and total cumulative return in cash at $158,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,824/mo property income against a $1,906/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1977

1,481 sqft lot

$N/A/sqft

$30 monthly HOA

More details about the property

This 1260 square foot townhome home has 3 bedrooms and 2.5 bathrooms. This home is located at 9084 McClellan Cmn, Manassas, VA 20110.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523