908 Vine St, Harrisonburg, VA, 22802 | $450/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

908 Vine St, Harrisonburg, VA, 22802 | $450/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1316 sft

79 River Ridge Rd, Verona, VA, 24482

3 Bed
1 Bath
1383 sft

1311 N Augusta St APT 6, Staunton, VA, 24401

5 Bed
3 Bath
4682 sft

105 W College St, Bridgewater, VA, 22812

4 Bed
3 Bath
2400 sft

122 Millview Dr, Bridgewater, VA, 22812

Nearby investment properties with comparable prices

3 Bed
1 Bath
891 sft

2393 Cole Ave, Staunton, VA, 24401

3 Bed
1 Bath
891 sft

2393 Cole Ave, Staunton, VA, 24401

Investment Property+ 1 more

2 Bed
3 Bath
1260 sft

2414 Millwood Loop #15, Harrisonburg, VA, 22801

2 Bed
2 Bath
1100 sft

8 Lee St, Verona, VA, 24482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 908 Vine St, Harrisonburg, VA, 22802 offers a 10.03% rental yield on a $214,900 purchase with $1,796/mo rent. Total monthly income registers $1,796/mo, and a $1,052/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,396/yr on $71,239 to close, and return on cash invested stands at 27.48% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,373 over five years. Portfolio math shows five-year ROI at 143.58% and total cumulative return in cash at $102,282. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,796/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

2,613 sqft lot

$N/A/sqft

$650 annually HOA

More details about the property

Discover your new home in the heart of Harrisonburg! This charming two-story townhome offers a perfect mix of convenience and comfort. With 1,152 square feet of well-designed living space, its ideal for both investors and first-time homebuyers. Located near JMU, restaurants, shops, and the lively downtown area, this townhome provides unmatched urban convenience. Inside, you'll find two spacious bedrooms and one full bath, ensuring plenty of room for comfortable living. The open, walk-in living area flows effortlessly into a generously-sized kitchen and dining area, perfect for entertaining or enjoying family meals. The cozy backyard, accessible from the rear of the townhome, offers a wonderful spot for outdoor relaxation or gardening. Dont miss out on this fantastic opportunity to own a home in a prime location with all your essentials just minutes away!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,770 (100%)
Owner Occupied HU	6,055 (51.4%)
Renter Occupied HU	5,094 (43.3%)
Vacant Housing Units	621 ( 5.3%)
Median Home Value	$337,373
Average Home Value	$376,202