Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harrisonburg at 2002 Mount Clinton Pike, Harrisonburg, VA, 22802 earns $321/mo cash flow from $1,426/mo rent with a $905/mo payment. Total monthly income totals $1,426/mo, and annual cash flow totals $3,847/yr on $61,328 capital. ROI tracks 26.18% on current figures, and rental yield reads 9.25% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 136.23% and total cumulative return in cash sums $83,547. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,426/mo property income instead of your personal income.
Single Family
Built in 1925
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Angela Andrews • Heritage Real Estate Co
Mls Name: CAAR
Mls ID: #671805
