908 Bryan St E, Douglas, GA, 31533 | $468/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

908 Bryan St E, Douglas, GA, 31533 | $468/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1494 sft

508 Pine St, Douglas, GA, 31533

3 Bed
2 Bath
1650 sft

81 Meeks St S, Pearson, GA, 31642

Investment Property+ 1 more

3 Bed
2 Bath
1680 sft

4841 State Highway 158 W, Douglas, GA, 31535

3 Bed
2 Bath
1276 sft

167 Collins St, Pearson, GA, 31642

Nearby investment properties with comparable prices

3 Bed
1 Bath
816 sft

275 Bethel Church Rd, Douglas, GA, 31535

3 Bed
2 Bath
1056 sft

808 Glendale Ave, Douglas, GA, 31533

3 Bed
2 Bath
1344 sft

1357 Edgewood Ave, Douglas, GA, 31533

3 Bed
1 Bath
849 sft

606 Willow St, Douglas, GA, 31533

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Douglas at 908 Bryan St E, Douglas, GA, 31533 listed at $115,000 pairs $1,168/mo rent with a $563/mo payment to leave $468/mo cash flow. Total monthly income runs $1,168/mo, and annual cash flow reaches $5,616/yr on $38,123 cash to close. Return on cash invested measures 34.64% in year one, and rental yield registers 12.19% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 181.68% and total cumulative return in cash totals $69,261. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,168/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

0.58 Acres lot

$N/A/sqft

No HOA

More details about the property

? Spacious 4 Bedroom, 2 Bath Home with Bonus Lot! Welcome to your ideal family home! This beautifully maintained 4 bedroom, 2 bath residence offers plenty of space and comfort for everyday living. The primary suite features a large walk-in closet and a private bathroom with a walk-in showeryour perfect retreat after a long day. With generous living areas and a thoughtful layout, there's room for everyone to spread out and enjoy. But that's not allthis property also includes an extra lot located directly behind the home, giving you even more outdoor space for entertaining, gardening, or future expansion. Don't miss this rare opportunity to own a home with both space and potential!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31533, Douglas, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,000 (100%)
Owner Occupied HU	3,478 (49.7%)
Renter Occupied HU	2,687 (38.4%)
Vacant Housing Units	835 (11.9%)
Median Home Value	$157,522
Average Home Value	$189,629