Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,449/mo, and a $1,889/mo payment. Purchase price stands at $385,900, and rental yield measures 7.62% with $2,449/mo rent. Return on cash invested shows 17.14% in year one, and 5% annual appreciation builds toward $106,617 over five years. Five-year ROI reaches 89.19% and total cumulative return in cash records $114,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,449/mo property income covering a $1,889/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listing removed | $395,000 |
| 2025-08-06 | Listed for sale | $395,000 |
| 2021-07-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4959.61 | 4.34% | $340,920 | 4.27% |
| 2023-10-09 | $4753.36 | -12.02% | $326,964 | 10.00% |
| 2022-10-09 | $5402.89 | 40.45% | $297,240 | 47.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
